Combined Net Annual Income
- Home
- Annual Income
Projected Income and Expenses
Combined Net Annual Income
- Net Annual Income for 10-Bedroom Villa: £269,100 – £61,000 = £208,100
- Net Annual Income for Event Hall: £350,000 – £130,000 = £220,000
- Net Annual Income for Organic Fruit Trees: £180,000 – £94,000 = £86,000
- Total Annual Income for Organic Nursery: £230,000 – £106,000 = £124,000
- Net Annual Income for Horse Farm: £310,400 – £145,500 = £164,900
- Total Annual Income for Restaurant: £513,937 – £343,448 = £170,489
- Total Annual Income for Gym & Fitness Centre £102,000 – £108,000 = -£6,000
- Total Annual Income for Swimming Pool £118,000 – £73,060 = £44,940
- Total Projected Income: £1,012,429 after accounting for a minor loss in the Gym & Fitness Centre.
- Profit Sharing: We are committed to sharing 65% of the net profits with our 54 investors.
- Annual Return per Investor: Each investor stands to earn a minimum of £12,186 annually.
Projected Income and Expenses
Summary
Total Annual Income:
10-Bedroom Villa: £123,600
Event Hall: £350,000
Combined: £473,600
Total Annual Expenses:
10-Bedroom Villa: £61,000
Event Hall: £130,000
Combined: £191,000
Total Net Annual Income:
Combined: £282,600
This projected income and expenses outline demonstrates the potential profitability of the 10-bedroom villa and event hall within the MAFHH HOME Peace & Serenity Village project.
Projected Income and Expenses
Summary
Total Annual Income:
10-Bedroom Villa: £123,600
Event Hall: £350,000
Combined: £473,600
Total Annual Expenses:
10-Bedroom Villa: £61,000
Event Hall: £130,000
Combined: £191,000
Total Net Annual Income:
Combined: £282,600
This projected income and expenses outline demonstrates the potential profitability of the 10-bedroom villa and event hall within the MAFHH HOME Peace & Serenity Village project.
Projected Income and Expenses
Summary
Total Annual Income:
10-Bedroom Villa: £123,600
Event Hall: £350,000
Combined: £473,600
Total Annual Expenses:
10-Bedroom Villa: £61,000
Event Hall: £130,000
Combined: £191,000
Total Net Annual Income:
Combined: £282,600
This projected income and expenses outline demonstrates the potential profitability of the 10-bedroom villa and event hall within the MAFHH HOME Peace & Serenity Village project.
Projected Income and Expenses
Summary
Total Annual Income:
10-Bedroom Villa: £123,600
Event Hall: £350,000
Combined: £473,600
Total Annual Expenses:
10-Bedroom Villa: £61,000
Event Hall: £130,000
Combined: £191,000
Total Net Annual Income:
Combined: £282,600
This projected income and expenses outline demonstrates the potential profitability of the 10-bedroom villa and event hall within the MAFHH HOME Peace & Serenity Village project.